Picture
MAGNOLIA MODEL
Contract Price: Php 3,084,570

2 Storey / 3 Bedrooms
1 Toilet & Bath
Lot area: 130 sq.m
Floor area: 73 sq.m

Sample Computation
Contract Price (CP):     Php 3,084,570
Reservation Fee: Php 25,000


30% Downpayment (CP x 30%):   Php 925,371                                                
                70% Balance (CP-DP):   Php 2,159,199


DP Balance (30% DP - Reservation Fee) :   Php 900,371

                * DP Balance Payment Schemes:
   
                      3 months:         Php 300,123.67

                           6 months:                150,061.83
                          12 months:                 75,030.92


            * 70% Balance Payment Schemes:
a.) IN-HOUSE FINANCING
                                                                                                                     Monthly Amortization
                                                              
Factor Rate                              (Balance x Factor Rate)

1 year @ 0% interest                         0.083333333                                        Php 179,933.24
2 yrs @ 15% int. per annum            0.048486648                                                 104,692.32
3 yrs @ 15% int. per annum            0.036152396                                                   78,060.22

 
b.) BANK FINANCING                                         

                                                                                                                        Monthly Amortization
                                                                             
Factor Rate                  (Balance x Factor Rate)

estimated mo. amort. for 5 years                   0.0214939                               Php  46,409.61
estimated mo. amort. for 10 years                 0.01405954                                      30,357.34
estimated mo. amort. for 25 years                 0.01053224                                      22,741.120


c.) PAG-IBIG FINANCING                                    

 
                                                                                                                        Monthly Amortization
                                                                             
Factor Rate                  (Balance x Factor Rate)

estimated mo. amort. for 15 years                   0.01105399                           Php  23,867.76
estimated mo. amort. for 25 years                   0.00944182                                    20,386.77
estimated mo. amort. for 30 years                   0.00914739                                    19,751.04

 

                                note: Prices are subject to change without prior notice.
                                          Installments must be covered with Post Dated Checks (PDC).

    for inquiry, please fill-up this form. thank you..