Picture
HAZEL MODEL
Contract Price: Php 2,499,000

2 Storey / 3 Bedrooms
1 Toilet & Bath
Lot area: 123 sq.m
Floor area: 65 sq.m

Sample Computation
Contract Price (CP):     Php 2,499,000
Reservation Fee: Php 25,000


30% Downpayment (CP x 30%):   Php 749,700.00                                                
                70% Balance (CP-DP):   Php 1,749,300.00


DP Balance (30% DP - Reservation Fee) :   Php  724,700.00

                * DP Balance Payment Schemes:
   
                      3 months:         Php 241,566.67

                           6 months:                120,783.33
                          12 months:                 60,391.67


            * 70% Balance Payment Schemes:
a.) IN-HOUSE FINANCING
                                                                                                                     Monthly Amortization
                                                              
Factor Rate                              (Balance x Factor Rate)

1 year @ 0% interest                         0.083333333                                        Php 145,774.99
2 yrs @ 15% int. per annum            0.048486648                                                 84,817.69
3 yrs @ 15% int. per annum            0.036152396                                                 63,241.39

 
b.) BANK FINANCING                                         

                                                                                                                        Monthly Amortization
                                                                             
Factor Rate                  (Balance x Factor Rate)

estimated mo. amort. for 5 years                   0.0214939                               Php  37,599.28
estimated mo. amort. for 10 years                 0.01405954                                     24,594.35
estimated mo. amort. for 25 years                 0.01053224                                     18,424.05


c.) PAG-IBIG FINANCING                                    

 
                                                                                                                        Monthly Amortization
                                                                             
Factor Rate                  (Balance x Factor Rate)

estimated mo. amort. for 15 years                   0.01105399                           Php  19,336.74
estimated mo. amort. for 25 years                   0.00944182                                    16,516.58
estimated mo. amort. for 30 years                   0.00914739                                    16,001.53

 

                                note: Prices are subject to change without prior notice.
                                          Installments must be covered with Post Dated Checks (PDC).

    for inquiry, please fill-up this form. thank you..