GAMMA MODEL
Contract Price: Php 4,008,745
2 Storey
4 Bedrooms
4 Toilet & Bath
Lot area: 130 sq.m
Floor area: 96.0 sq.m
Contract Price: Php 4,008,745
2 Storey
4 Bedrooms
4 Toilet & Bath
Lot area: 130 sq.m
Floor area: 96.0 sq.m
Contract Price (CP): Php 4,008,745
Reservation Fee: Php 25,000
30% Downpayment (CP x 30%): Php 1,202,623.50
70% Balance (CP-DP): Php 2,806,121.50
DP Balance (30% DP - Reservation Fee) : 1,177,623.50
* DP Balance Payment Schemes:
3 months: Php 392,541.17
6 months: 196,270.58
12 months: 98,135.29
* 70% Balance Payment Schemes:
a.) IN-HOUSE FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
1 year @ 0% interest 0.083333333 Php 233,843.45
2 yrs @ 15% int. per annum 0.048486648 136,059.43
3 yrs @ 15% int. per annum 0.036152396 101,448.02
b.) BANK FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
estimated mo. amort. for 5 years 0.0214939 Php 60,314.49
estimated mo. amort. for 10 years 0.01405954 39,452.78
estimated mo. amort. for 25 years 0.01053224 29,554.75
c.) PAG-IBIG FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
estimated mo. amort. for 15 years 0.01105399 Php 31,018.84
estimated mo. amort. for 25 years 0.00944182 26,494.89
estimated mo. amort. for 30 years 0.00914739 25,668.69
note: Prices are subject to change without prior notice.
Installments must be covered with Post Dated Checks (PDC).
Reservation Fee: Php 25,000
30% Downpayment (CP x 30%): Php 1,202,623.50
70% Balance (CP-DP): Php 2,806,121.50
DP Balance (30% DP - Reservation Fee) : 1,177,623.50
* DP Balance Payment Schemes:
3 months: Php 392,541.17
6 months: 196,270.58
12 months: 98,135.29
* 70% Balance Payment Schemes:
a.) IN-HOUSE FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
1 year @ 0% interest 0.083333333 Php 233,843.45
2 yrs @ 15% int. per annum 0.048486648 136,059.43
3 yrs @ 15% int. per annum 0.036152396 101,448.02
b.) BANK FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
estimated mo. amort. for 5 years 0.0214939 Php 60,314.49
estimated mo. amort. for 10 years 0.01405954 39,452.78
estimated mo. amort. for 25 years 0.01053224 29,554.75
c.) PAG-IBIG FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
estimated mo. amort. for 15 years 0.01105399 Php 31,018.84
estimated mo. amort. for 25 years 0.00944182 26,494.89
estimated mo. amort. for 30 years 0.00914739 25,668.69
note: Prices are subject to change without prior notice.
Installments must be covered with Post Dated Checks (PDC).