Picture
DELTA MODEL
Contract Price: Php 2,298,000

2 Bedrooms
2 Toilet & Bath
Lot area: 123 sq.m
Floor area: 57.0 sq.m

Sample Computation
Contract Price (CP):     Php 2,298,000
Reservation Fee: Php 25,000


30% Downpayment (CP x 30%):   Php 689,400                                              
                70% Balance (CP-DP):   Php 1,608,600


DP Balance (30% DP - Reservation Fee) :   Php 664,400

                * DP Balance Payment Schemes:
   
                      3 months:         Php 221,466.67

                           6 months:                110,733.33
                          12 months:                 55,366.67


            * 70% Balance Payment Schemes:
a.) IN-HOUSE FINANCING
                                                                                                                     Monthly Amortization
                                                              
Factor Rate                              (Balance x Factor Rate)

1 year @ 0% interest                         0.083333333                                        Php 134,049.99
2 yrs @ 15% int. per annum            0.048486648                                                   77,995.62
3 yrs @ 15% int. per annum            0.036152396                                                   58,154.74

 
b.) BANK FINANCING                                         

                                                                                                                        Monthly Amortization
                                                                             
Factor Rate                  (Balance x Factor Rate)

estimated mo. amort. for 5 years                   0.0214939                               Php  34,575.09
estimated mo. amort. for 10 years                 0.01405954                                      22,616.18
estimated mo. amort. for 25 years                 0.01053224                                      16,942.16


c.) PAG-IBIG FINANCING                                    

 
                                                                                                                        Monthly Amortization
                                                                             
Factor Rate                  (Balance x Factor Rate)

estimated mo. amort. for 15 years                   0.01105399                           Php  17,781.45
estimated mo. amort. for 25 years                   0.00944182                                    15,188.11
estimated mo. amort. for 30 years                   0.00914739                                    14,714.49

 

                                note: Prices are subject to change without prior notice.
                                          Installments must be covered with Post Dated Checks (PDC).

    for inquiry, please fill-up this form. thank you..