CITRON MODEL
Contract Price: Php 2,493,120
2 Storey / 2 Bedrooms
1 Toilet & Bath
Lot area: 130 sq.m
Floor area: 73 sq.m
Contract Price: Php 2,493,120
2 Storey / 2 Bedrooms
1 Toilet & Bath
Lot area: 130 sq.m
Floor area: 73 sq.m
Sample Computation
Contract Price (CP): Php 2,493,120
Reservation Fee: Php 25,000
30% Downpayment (CP x 30%): Php 747,936
70% Balance (CP-DP): Php 1,745,184
DP Balance (30% DP - Reservation Fee) : Php 722,936
* DP Balance Payment Schemes:
3 months: Php 240,978.67
6 months: 120,489.33
12 months: 60,244.67
* 70% Balance Payment Schemes:
a.) IN-HOUSE FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
1 year @ 0% interest 0.083333333 Php 145,431.99
2 yrs @ 15% int. per annum 0.048486648 84,618.12
3 yrs @ 15% int. per annum 0.036152396 63,092.58
b.) BANK FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
estimated mo. amort. for 5 years 0.0214939 Php 37,510.81
estimated mo. amort. for 10 years 0.01405954 24,536.48
estimated mo. amort. for 25 years 0.01053224 18,380.70
c.) PAG-IBIG FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
estimated mo. amort. for 15 years 0.01105399 Php 19,291.25
estimated mo. amort. for 25 years 0.00944182 16,477.71
estimated mo. amort. for 30 years 0.00914739 15,963.88
note: Prices are subject to change without prior notice.
Installments must be covered with Post Dated Checks (PDC).
Reservation Fee: Php 25,000
30% Downpayment (CP x 30%): Php 747,936
70% Balance (CP-DP): Php 1,745,184
DP Balance (30% DP - Reservation Fee) : Php 722,936
* DP Balance Payment Schemes:
3 months: Php 240,978.67
6 months: 120,489.33
12 months: 60,244.67
* 70% Balance Payment Schemes:
a.) IN-HOUSE FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
1 year @ 0% interest 0.083333333 Php 145,431.99
2 yrs @ 15% int. per annum 0.048486648 84,618.12
3 yrs @ 15% int. per annum 0.036152396 63,092.58
b.) BANK FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
estimated mo. amort. for 5 years 0.0214939 Php 37,510.81
estimated mo. amort. for 10 years 0.01405954 24,536.48
estimated mo. amort. for 25 years 0.01053224 18,380.70
c.) PAG-IBIG FINANCING
Monthly Amortization
Factor Rate (Balance x Factor Rate)
estimated mo. amort. for 15 years 0.01105399 Php 19,291.25
estimated mo. amort. for 25 years 0.00944182 16,477.71
estimated mo. amort. for 30 years 0.00914739 15,963.88
note: Prices are subject to change without prior notice.
Installments must be covered with Post Dated Checks (PDC).
